Segment and Quarterly Overview
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Polyurethanes1 |
Polycarbonates |
Coatings, Adhesives, Specialties1 |
Others/Consolidation |
Covestro Group |
||||||||||||||||||||
|
4th |
4th |
4th |
4th |
4th |
4th |
4th |
4th |
4th |
4th |
|||||||||||||||
|
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
|||||||||||||||
|
|||||||||||||||||||||||||
Sales |
1,876 |
1,597 |
939 |
924 |
529 |
534 |
178 |
217 |
3,522 |
3,272 |
|||||||||||||||
Change in sales |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Volume |
+6.9% |
+2.5% |
+5.2% |
+4.2% |
–2.1% |
+0.3% |
+3.8% |
+7.1% |
+4.6% |
+2.9% |
|||||||||||||||
Price |
+26.2% |
–17.6% |
+13.1% |
–2.3% |
+3.1% |
0.0% |
+7.6% |
+14.0% |
+17.4% |
–9.3% |
|||||||||||||||
Currency |
–5.8% |
+0.2% |
–5.6% |
+0.3% |
–4.3% |
+0.6% |
–2.2% |
+0.8% |
–5.3% |
+0.3% |
|||||||||||||||
Portfolio |
0.0% |
0.0% |
0.0% |
–3.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
–1.0% |
|||||||||||||||
Core volume growth2 |
+5.3% |
+2.3% |
+3.7% |
+1.6% |
–1.0% |
–1.8% |
|
|
+4.2% |
+1.7% |
|||||||||||||||
Sales by region |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
EMLA |
787 |
678 |
315 |
301 |
241 |
240 |
132 |
168 |
1,475 |
1,387 |
|||||||||||||||
NAFTA |
442 |
474 |
206 |
200 |
111 |
129 |
42 |
45 |
801 |
848 |
|||||||||||||||
APAC |
647 |
445 |
418 |
423 |
177 |
165 |
4 |
4 |
1,246 |
1,037 |
|||||||||||||||
EBITDA |
612 |
111 |
213 |
133 |
80 |
63 |
(26) |
(14) |
879 |
293 |
|||||||||||||||
EBIT |
529 |
27 |
169 |
88 |
56 |
39 |
(26) |
(14) |
728 |
140 |
|||||||||||||||
Depreciation, amortization, impairment losses and impairment loss reversals |
83 |
84 |
44 |
45 |
24 |
24 |
– |
– |
151 |
153 |
|||||||||||||||
Operating cash flows |
595 |
393 |
245 |
235 |
142 |
107 |
(92) |
(94) |
890 |
641 |
|||||||||||||||
Cash outflows for additions to property, plant, equipment and intangible assets |
126 |
171 |
74 |
70 |
37 |
36 |
(2) |
1 |
235 |
278 |
|||||||||||||||
Free operating cash flow |
469 |
222 |
171 |
165 |
105 |
71 |
(90) |
(95) |
655 |
363 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Polyurethanes1 |
Polycarbonates |
Coatings, Adhesives, Specialties1 |
Others/Consolidation |
Covestro Group |
||||||||||||||||||||
|
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
|||||||||||||||
|
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
|||||||||||||||
|
|||||||||||||||||||||||||
Sales |
7,386 |
7,362 |
3,737 |
4,051 |
2,327 |
2,361 |
688 |
842 |
14,138 |
14,616 |
|||||||||||||||
Change in sales |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Volume |
+3.5% |
+0.9% |
+7.1% |
+3.8% |
+1.8% |
+3.5% |
+4.1% |
+5.6% |
+4.3% |
+2.3% |
|||||||||||||||
Price |
+28.2% |
+1.9% |
+8.0% |
+9.7% |
+1.3% |
+0.6% |
+4.2% |
+18.1% |
+16.1% |
+4.5% |
|||||||||||||||
Currency |
–1.8% |
–3.1% |
–1.8% |
–3.4% |
–1.1% |
–2.6% |
–0.6% |
–1.3% |
–1.6% |
–3.0% |
|||||||||||||||
Portfolio |
0.0% |
0.0% |
0.0% |
–1.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
–0.4% |
|||||||||||||||
Core volume growth2 |
+3.1% |
+0.8% |
+5.0% |
+3.0% |
+1.5% |
+2.5% |
|
|
+3.4% |
+1.6% |
|||||||||||||||
Sales by region |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
EMLA |
3,147 |
3,182 |
1,241 |
1,347 |
1,085 |
1,117 |
524 |
638 |
5,997 |
6,284 |
|||||||||||||||
NAFTA |
1,868 |
1,947 |
874 |
817 |
510 |
519 |
146 |
186 |
3,398 |
3,469 |
|||||||||||||||
APAC |
2,371 |
2,233 |
1,622 |
1,887 |
732 |
725 |
18 |
18 |
4,743 |
4,863 |
|||||||||||||||
EBITDA |
2,179 |
1,763 |
853 |
1,036 |
486 |
464 |
(83) |
(63) |
3,435 |
3,200 |
|||||||||||||||
EBIT |
1,826 |
1,412 |
672 |
861 |
396 |
371 |
(86) |
(64) |
2,808 |
2,580 |
|||||||||||||||
Depreciation, amortization, impairment losses and impairment loss reversals |
353 |
351 |
181 |
175 |
90 |
93 |
3 |
1 |
627 |
620 |
|||||||||||||||
Operating cash flows |
1,352 |
1,386 |
476 |
654 |
336 |
309 |
197 |
27 |
2,361 |
2,376 |
|||||||||||||||
Cash outflows for additions to property, plant, equipment and intangible assets |
276 |
414 |
155 |
186 |
87 |
106 |
– |
1 |
518 |
707 |
|||||||||||||||
Free operating cash flow |
1,076 |
972 |
321 |
468 |
249 |
203 |
197 |
26 |
1,843 |
1,669 |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
1st quarter 2017 |
2nd quarter 2017 |
3rd quarter 2017 |
4th quarter 2017 |
1st quarter 2018 |
2nd quarter 2018 |
3rd quarter 2018 |
4th quarter 2018 |
|||||||||||||
|
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
|||||||||||||
|
|||||||||||||||||||||
Sales |
3,586 |
3,498 |
3,532 |
3,522 |
3,779 |
3,863 |
3,702 |
3,272 |
|||||||||||||
Polyurethanes1 |
1,821 |
1,818 |
1,871 |
1,876 |
1,950 |
1,966 |
1,849 |
1,597 |
|||||||||||||
Polycarbonates |
954 |
911 |
933 |
939 |
1,033 |
1,056 |
1,038 |
924 |
|||||||||||||
Coatings, Adhesives, Specialties1 |
637 |
604 |
557 |
529 |
592 |
629 |
606 |
534 |
|||||||||||||
Core volume growth2 |
+8.9% |
–1.7% |
+2.6% |
+4.2% |
0.0% |
+4.4% |
+0.2% |
+1.7% |
|||||||||||||
EBITDA |
846 |
848 |
862 |
879 |
1,063 |
985 |
859 |
293 |
|||||||||||||
Polyurethanes1 |
468 |
549 |
550 |
612 |
637 |
583 |
432 |
111 |
|||||||||||||
Polycarbonates |
232 |
197 |
211 |
213 |
303 |
285 |
315 |
133 |
|||||||||||||
Coatings, Adhesives, Specialties1 |
160 |
121 |
125 |
80 |
136 |
139 |
126 |
63 |
|||||||||||||
EBIT |
688 |
687 |
705 |
728 |
907 |
826 |
707 |
140 |
|||||||||||||
Polyurethanes1 |
383 |
454 |
460 |
529 |
547 |
492 |
346 |
27 |
|||||||||||||
Polycarbonates |
184 |
152 |
167 |
169 |
260 |
241 |
272 |
88 |
|||||||||||||
Coatings, Adhesives, Specialties1 |
136 |
101 |
103 |
56 |
113 |
116 |
103 |
39 |
|||||||||||||
Financial result |
(54) |
(34) |
(35) |
(27) |
(28) |
(27) |
(25) |
(24) |
|||||||||||||
Income before income taxes |
634 |
653 |
670 |
701 |
879 |
799 |
682 |
116 |
|||||||||||||
Income after taxes |
469 |
486 |
493 |
569 |
646 |
606 |
497 |
80 |
|||||||||||||
Net income |
468 |
484 |
491 |
566 |
644 |
604 |
496 |
79 |
|||||||||||||
Operating cash flows |
285 |
411 |
775 |
890 |
452 |
517 |
766 |
641 |
|||||||||||||
Cash outflows for additions to property, plant, equipment and intangible assets |
74 |
92 |
117 |
235 |
88 |
153 |
188 |
278 |
|||||||||||||
Free operating cash flow |
211 |
319 |
658 |
655 |
364 |
364 |
578 |
363 |