Covestro Group Business Development

Covestro Group Key Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4th quarter 2017

 

4th quarter 2018

 

Change

 

2017

 

2018

 

Change

 

 

€ million

 

€ million

 

%

 

€ million

 

€ million

 

%

1 Reference values calculated based on the definition of the core business effective March 31, 2018

2 As of December 31, 2018, compared with December 31, 2017

Core volume growth1

 

+4.2%

 

+1.7%

 

 

 

+3.4%

 

+1.6%

 

 

Sales

 

3,522

 

3,272

 

–7.1

 

14,138

 

14,616

 

+3.4

Change in sales

 

 

 

 

 

 

 

 

 

 

 

 

Volume

 

+4.6%

 

+2.9%

 

 

 

+4.3%

 

+2.3%

 

 

Price

 

+17.4%

 

–9.3%

 

 

 

+16.1%

 

+4.5%

 

 

Currency

 

–5.3%

 

+0.3%

 

 

 

–1.6%

 

–3.0%

 

 

Portfolio

 

0.0%

 

–1.0%

 

 

 

0.0%

 

–0.4%

 

 

EBITDA

 

879

 

293

 

–66.7

 

3,435

 

3,200

 

–6.8

Depreciation and amortization

 

151

 

153

 

+1.3

 

627

 

620

 

–1.1

EBIT

 

728

 

140

 

–80.8

 

2,808

 

2,580

 

–8.1

Financial result

 

(27)

 

(24)

 

–11.1

 

(150)

 

(104)

 

–30.7

Net income

 

566

 

79

 

–86.0

 

2,009

 

1,823

 

–9.3

Operating cash flows

 

890

 

641

 

–28.0

 

2,361

 

2,376

 

+0.6

Cash outflows for additions to property, plant, equipment and intangible assets

 

235

 

278

 

+18.3

 

518

 

707

 

+36.5

Free operating cash flow

 

655

 

363

 

–44.6

 

1,843

 

1,669

 

–9.4

Net financial debt2

 

 

 

 

 

 

 

283

 

348

 

+23.0

ROCE

 

 

 

 

 

 

 

33.4%

 

29.5%

 

 

The Group’s core volumes in 2018 as a whole rose 1.6% over the prior-year period. All segments contributed to this growth. The Polycarbonates and Coatings, Adhesives, Specialties segments reported growth rates of 3.0% and 2.5%, respectively. The Polyurethanes segment expanded core volumes by 0.8%.

In fiscal 2018, Group sales rose 3.4% year over year to €14,616 million (previous year: €14,138 million). This is largely due to higher selling prices, which were up 4.5% on average. The increase in total volumes sold had a positive effect of 2.3% on sales. In contrast, the effects of exchange rate developments had a negative impact on sales with 3.0%. The portfolio effect from the sale of the U.S. sheet business in the Polycarbonates segment additionally reduced sales by 0.4%.

In 2018, growth in Group sales was driven chiefly by the Polycarbonates segment. Sales here rose 8.4% to €4,051 million (previous year: €3,737 million). Sales of Coatings, Adhesives, Specialties increased by 1.5% to €2,361 million (previous year: €2,327 million) and the Polyurethanes segment remained stable at €7,362 million (previous year: €7,386 million).

Covestro Group
Quarterly Sales

€ million

Covestro Group Quarterly Sales (bar chart)

Covestro Group
Quarterly EBITDA

€ million

Covestro Group Quarterly EBITDA (bar chart)

The Group’s in 2018 as a whole decreased 6.8% over the prior-year period to €3,200 million (previous year: €3,435 million). This drop was primarily due to significantly more intense competition, which led to substantially lower margins in the fourth quarter of 2018. In addition, this period saw various nonrecurring expenses, such as higher logistics costs due to the low level of the Rhine River and expenses related to the Perspective efficiency program. In the full year 2018, higher volumes and the change in margins, which was still positive on the whole, were unable to balance out the negative effects of exchange rate movements and increases in other functional cost items.

In the Polyurethanes segment, EBITDA slid 19.1% to €1,763 million (previous year: €2,179 million). The Polycarbonates segment’s EBITDA rose 21.5% to €1,036 million (previous year: €853 million). At €464 million, EBITDA in the Coatings, Adhesives, Specialties segment was down 4.5% on the prior-year figure (previous year: €486 million).

Depreciation, amortization and impairments for 2018 as a whole decreased 1.1% to €620 million (previous year: €627 million). They comprised €599 million (previous year: €602 million) in depreciation and impairments of property, plant and equipment and €21 million (previous year: €25 million) in amortization and impairments of intangible assets. These included impairment losses totaling €7 million (previous year: €6 million). There were no impairment loss reversals in fiscal 2018 (previous year: €18 million).

In the 2018 fiscal year, the Covestro Group’s dropped 8.1% to €2,580 million (previous year: €2,808 million).

Taking into account a financial result of minus €104 million (previous year: minus €150 million), income before income taxes declined 6.8% from the prior-year period to €2,476 million (previous year: €2,658 million). After tax expense of €647 million (previous year: €641 million), income after income taxes was €1,829 million (previous year: €2,017 million). After noncontrolling interests, amounted to €1,823 million (previous year: €2,009 million).

At €2,376 million, operating cash flows remained at the previous year's level in fiscal 2018 (previous year: €2,361 million). A decline in EBITDA and increased income tax payments stood in contrast to a decrease in cash tied up in working capital.

In the reporting period, was down 9.4% to €1,669 million (previous year: €1,843 million) due to a rise in cash outflows for additions to property, plant, equipment and intangible assets. These outflows totaled €707 million in 2018 (previous year: €518 million).

In the 2018 fiscal year, Covestro earned a substantial premium on its capital costs. The of 29.5% (previous year: 33.4%) was well under the of 6.7% (previous year: 6.6%). At €1,474 million, however the resulting positive fell below the prior-year figure of €1,710 million.

Covestro Value Management Indicators at a Glance

 

 

 

 

 

 

 

2017

 

2018

 

 

€ million

 

€ million

NOPAT

 

2,131

 

1,907

Average capital employed

 

6,378

 

6,468

WACC

 

6.6%

 

6.7%

ROCE

 

33.4%

 

29.5%

Value contribution

 

1,710

 

1,474

Calculation of return on capital employed

ROCE measures profitability and is calculated as the ratio of the operating result (EBIT) after taxes (NOPAT = net operating profit after taxes) to the average capital employed. Taxes are determined by multiplying the effective tax rate by EBIT. If ROCE exceeds the weighted average cost of capital (WACC), the company is earning a premium on its cost of capital.

See sectionl 17 “Alternative Performance Measures“

This is the difference between NOPAT and the cost of capital. The latter is calculated by multiplying the average capital employed by WACC. A positive value contribution means that value has been generated.

Target Attainment

The Covestro Group’s fiscal year was successful on the whole. However, the very positive business performance in the first six months was followed by progressive weakening throughout the rest of the year. In the first half of the year, the and product groups and the PCS segment generated record-breaking margins, largely due to a positive supply/demand situation. Increasing competitive pressure in the fourth quarter of 2018 led to a massive decrease in margins, especially in the Polyurethanes segment. In addition, earnings were diminished by nonrecurring expenses such as logistics costs due to the low level of the Rhine River and expenses related to the Perspective efficiency program. As a result of this development, the forecast lifted in July 2018 had to be adjusted on November 20, 2018.

Target Attainment 2018

 

 

 

 

 

 

 

 

 

 

 

2017

 

Forecast 20181

 

Latest forecast2

 

Target attainment 2018

1 Published on February 20, 2018 (Annual Report 2017)

2 Published on November 20, 2018 (ad-hoc statement)

3 Average free operating cash flow from 2015 to 2017: €1,391 million

Core volume growth

 

+3.4%

 

Low- to mid-single-digit-percentage range

 

Low-single-digit-percentage range

 

+ 1.6%

Free operating cash flow

 

€1,843 million

 

Significantly above the average of the last three years3

 

Slightly below the previous year

 

€1,669 million

ROCE

 

+33.4%

 

Approaching the 2017 level

 

Slightly below the 2017 level

 

+ 29.5%

At 1.6%, our core volume growth met our forecast target. All segments further expanded core volumes compared with the previous year. In line with the most recent projection, free operating cash flow and ROCE fell slightly below the prior-year figures. Overall we generated a significant premium on capital costs, as in the previous year.

EBITDA/earnings before interest, taxes, depreciation and amortization
EBIT plus depreciation and amortization of property, plant, equipment, and intangible assets
EBIT/earnings before interest and taxes
Income after income taxes plus financial result and income tax expense
Net income
Income after income taxes that is attributable to the stockholders
FOCF/free operating cash flow
Operating cash flows (pursuant to IAS 7) less cash outflows for additions to property, plant, equipment and intangible assets
ROCE/return on capital employed
Ratio of operating result after taxes to the capital employed
WACC/weighted average cost of capital
Weighted average cost of capital reflecting the expected return on the company’s equity and debt capital
VC/value contribution
The difference between the operating result after taxes and the cost of capital. A positive value contribution means that value has been created.
MDI/diphenylmethane diisocyanate
A chemical compound from the class of aromatic isocyanates, primarily used in polyurethane foams
TDI/toluylene diisoycanate
A chemical compound from the class of aromatic isocyanates, primarily used in polyurethane foams and coating systems