Covestro Group Consolidated Statement of Changes in Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Capital stock of Covestro AG |
|
Capital reserves of Covestro AG |
|
Retained earnings incl. total income |
|
Accumulated other comprehensive income |
|
Equity attributable to Covestro AG shareholders |
|
Equity attributable to noncontrolling interest |
|
Equity |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
||||||
Dec. 31, 2020 |
|
193 |
|
3,925 |
|
1,280 |
|
209 |
|
5,607 |
|
37 |
|
5,644 |
||||||
Issuance of treasury shares |
|
– |
|
2 |
|
|
|
|
|
2 |
|
|
|
2 |
||||||
Dividend payments |
|
|
|
|
|
(251) |
|
|
|
(251) |
|
(11) |
|
(262) |
||||||
Other changes1 |
|
|
|
|
|
(1) |
|
|
|
(1) |
|
35 |
|
34 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income after income taxes |
|
|
|
|
|
1,616 |
|
|
|
1,616 |
|
3 |
|
1,619 |
||||||
Other comprehensive income |
|
|
|
|
|
358 |
|
365 |
|
723 |
|
2 |
|
725 |
||||||
Total comprehensive income |
|
|
|
|
|
1,974 |
|
365 |
|
2,339 |
|
5 |
|
2,344 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dec. 31, 2021 |
|
193 |
|
3,927 |
|
3,002 |
|
574 |
|
7,696 |
|
66 |
|
7,762 |
||||||
of which treasury shares |
|
– |
|
– |
|
|
|
|
|
– |
|
|
|
– |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dec. 31, 2021 |
|
193 |
|
3,927 |
|
3,002 |
|
574 |
|
7,696 |
|
66 |
|
7,762 |
||||||
Acquisition of treasury shares |
|
(3) |
|
(147) |
|
|
|
|
|
(150) |
|
|
|
(150) |
||||||
Issuance of treasury shares |
|
– |
|
11 |
|
|
|
|
|
11 |
|
|
|
11 |
||||||
Dividend payments |
|
|
|
|
|
(651) |
|
|
|
(651) |
|
(6) |
|
(657) |
||||||
Other changes2 |
|
|
|
(3) |
|
8 |
|
|
|
5 |
|
(11) |
|
(6) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income after income taxes |
|
|
|
|
|
(272) |
|
|
|
(272) |
|
(9) |
|
(281) |
||||||
Other comprehensive income |
|
|
|
|
|
393 |
|
54 |
|
447 |
|
(4) |
|
443 |
||||||
Total comprehensive income |
|
|
|
|
|
121 |
|
54 |
|
175 |
|
(13) |
|
162 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dec. 31, 2022 |
|
190 |
|
3,788 |
|
2,480 |
|
628 |
|
7,086 |
|
36 |
|
7,122 |
||||||
of which treasury shares |
|
(3) |
|
(136) |
|
|
|
|
|
(139) |
|
|
|
(139) |
||||||
|
||||||||||||||||||||