Covestro Group Consolidated Statement of Cash Flows
|
|
|
|
|
|
|
|
|
Note |
|
2021 |
|
2022 |
---|---|---|---|---|---|---|
|
|
|
|
€ million |
|
€ million |
Income after income taxes |
|
|
|
1,619 |
|
(281) |
Income taxes |
|
|
566 |
|
411 |
|
Financial result |
|
|
77 |
|
137 |
|
Income taxes paid |
|
|
|
(546) |
|
(538) |
Depreciation, amortization, impairment losses and impairment loss reversals |
|
|
823 |
|
1,350 |
|
Change in pension provisions |
|
|
|
31 |
|
54 |
(Gains)/losses on retirements of noncurrent assets |
|
|
|
(3) |
|
(3) |
Decrease/(increase) in inventories |
|
|
|
(987) |
|
148 |
Decrease/(increase) in trade accounts receivable |
|
|
|
(462) |
|
377 |
(Decrease)/increase in trade accounts payable |
|
|
|
722 |
|
(213) |
Change in other working capital, other noncash items |
|
|
|
353 |
|
(472) |
Cash flows from operating activities |
|
|
2,193 |
|
970 |
|
|
|
|
|
|
|
|
Cash outflows for additions to property, plant, equipment and intangible assets |
|
|
|
(764) |
|
(832) |
Cash inflows from sales of property, plant, equipment and other assets |
|
|
|
11 |
|
21 |
Cash inflows from divestments less divested cash |
|
|
|
12 |
|
6 |
Cash outflows for noncurrent financial assets |
|
|
|
(34) |
|
(124) |
Cash inflows from noncurrent financial assets |
|
|
|
25 |
|
3 |
Cash outflows for acquisitions less acquired cash |
|
|
|
(1,469) |
|
– |
Interest and dividends received |
|
|
|
36 |
|
75 |
Cash inflows from other current financial assets |
|
|
|
188 |
|
374 |
Cash flows from investing activities |
|
|
(1,995) |
|
(477) |
|
|
|
|
|
|
|
|
Acquisition of treasury shares |
|
|
– |
|
(150) |
|
Issuance of treasury shares |
|
|
2 |
|
8 |
|
Dividend payments and withholding tax on dividends |
|
|
(262) |
|
(654) |
|
Issuances of debt |
|
|
|
51 |
|
2,069 |
Retirements of debt |
|
|
|
(675) |
|
(1,074) |
Interest paid |
|
|
|
(81) |
|
(131) |
Cash outflows for the purchase of additional interests in subsidiaries |
|
|
|
– |
|
(4) |
Cash flows from financing activities |
|
|
(965) |
|
64 |
|
|
|
|
|
|
|
|
Change in cash and cash equivalents due to business activities |
|
|
|
(767) |
|
557 |
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
|
1,404 |
|
649 |
Change in cash and cash equivalents due to exchange rate movements |
|
|
|
12 |
|
(8) |
Cash and cash equivalents at end of year |
|
|
|
649 |
|
1,198 |