20.Provisions for Pensions and Other Post-employment Benefits
Provisions for pensions and other post-employment benefits were recognized for defined benefit obligations.
The net defined benefit liability for post-employment benefit plans was accounted for as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pensions |
|
Other post-employment benefits |
|
Total |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Dec. 31, 2020 |
|
Dec. 31, 2021 |
|
Dec. 31, 2020 |
|
Dec. 31, 2021 |
|
Dec. 31, 2020 |
|
Dec. 31, 2021 |
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
Provisions for pensions and other post-employment benefits |
|
1,977 |
|
1,054 |
|
146 |
|
145 |
|
2,123 |
|
1,199 |
Germany |
|
1,862 |
|
948 |
|
– |
|
– |
|
1,862 |
|
948 |
Other countries |
|
115 |
|
106 |
|
146 |
|
145 |
|
261 |
|
251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net defined benefit asset |
|
2 |
|
4 |
|
– |
|
– |
|
2 |
|
4 |
Germany |
|
2 |
|
3 |
|
– |
|
– |
|
2 |
|
3 |
Other countries |
|
– |
|
1 |
|
– |
|
– |
|
– |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net defined benefit liability |
|
1,975 |
|
1,050 |
|
146 |
|
145 |
|
2,121 |
|
1,195 |
Germany |
|
1,860 |
|
945 |
|
– |
|
– |
|
1,860 |
|
945 |
Other countries |
|
115 |
|
105 |
|
146 |
|
145 |
|
261 |
|
250 |
The expenses for defined benefit plans and for other post-employment benefits included the components described as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension plans |
|
Other post-employment benefit plans |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Total |
|
Other countries |
||||||||
|
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
Current service cost |
|
97 |
|
97 |
|
11 |
|
12 |
|
108 |
|
109 |
|
2 |
|
2 |
Past service cost |
|
12 |
|
3 |
|
– |
|
1 |
|
12 |
|
4 |
|
– |
|
– |
Service cost |
|
109 |
|
100 |
|
11 |
|
13 |
|
120 |
|
113 |
|
2 |
|
2 |
Interest expense from defined benefit obligation |
|
41 |
|
31 |
|
15 |
|
11 |
|
56 |
|
42 |
|
4 |
|
3 |
Interest income from plan assets |
|
(24) |
|
(19) |
|
(12) |
|
(8) |
|
(36) |
|
(27) |
|
– |
|
– |
Net interest |
|
17 |
|
12 |
|
3 |
|
3 |
|
20 |
|
15 |
|
4 |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
126 |
|
112 |
|
14 |
|
16 |
|
140 |
|
128 |
|
6 |
|
5 |
In fiscal 2021, a total of €510 million in income (previous year: expense of €130 million) in effects of remeasurements of the net defined benefit liability was also recognized in other comprehensive income. This resulted largely from a rise in discount rates. Of this amount, €500 million (previous year: expense of €119 million) relates to pension obligations and €10 million (previous year: expense of €11 million) to other post-employment benefit obligations.
The changes in the net defined benefit liability for post-employment benefit plans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2020 |
|
2021 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Total |
|
Germany |
|
Other countries |
|
Total |
||||
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
||||
January 1 |
|
4,154 |
|
790 |
|
4,944 |
|
4,487 |
|
771 |
|
5,258 |
||||
Acquisition |
|
– |
|
– |
|
– |
|
16 |
|
6 |
|
22 |
||||
Divestment |
|
(3) |
|
(3) |
|
(6) |
|
– |
|
– |
|
– |
||||
Current service cost |
|
97 |
|
13 |
|
110 |
|
97 |
|
14 |
|
111 |
||||
Past service cost |
|
12 |
|
– |
|
12 |
|
3 |
|
1 |
|
4 |
||||
Interest expense from defined benefit obligation |
|
41 |
|
19 |
|
60 |
|
31 |
|
14 |
|
45 |
||||
Net actuarial (gain)/loss |
|
225 |
|
69 |
|
294 |
|
(388) |
|
(41) |
|
(429) |
||||
of which due to change in financial assumptions |
|
223 |
|
64 |
|
287 |
|
(363) |
|
(46) |
|
(409) |
||||
of which due to change in demographic assumptions |
|
– |
|
(4) |
|
(4) |
|
– |
|
– |
|
– |
||||
of which due to experience adjustments |
|
2 |
|
9 |
|
11 |
|
(25) |
|
5 |
|
(20) |
||||
Employee contributions |
|
10 |
|
1 |
|
11 |
|
14 |
|
1 |
|
15 |
||||
Payments due to plan settlements1 |
|
8 |
|
(8) |
|
– |
|
2 |
|
(1) |
|
1 |
||||
Benefits paid out of plan assets |
|
(28) |
|
(41) |
|
(69) |
|
(31) |
|
(46) |
|
(77) |
||||
Benefits paid by the company |
|
(29) |
|
(17) |
|
(46) |
|
(33) |
|
(13) |
|
(46) |
||||
Exchange differences |
|
– |
|
(52) |
|
(52) |
|
– |
|
47 |
|
47 |
||||
December 31 |
|
4,487 |
|
771 |
|
5,258 |
|
4,198 |
|
753 |
|
4,951 |
||||
of which other post-employment benefits |
|
– |
|
147 |
|
147 |
|
– |
|
147 |
|
147 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2020 |
|
2021 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Total |
|
Germany |
|
Other countries |
|
Total |
||||
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
||||
January 1 |
|
2,457 |
|
526 |
|
2,983 |
|
2,627 |
|
510 |
|
3,137 |
||||
Acquisition |
|
– |
|
– |
|
– |
|
1 |
|
5 |
|
6 |
||||
Divestment |
|
(1) |
|
(3) |
|
(4) |
|
– |
|
– |
|
– |
||||
Interest income from plan assets |
|
24 |
|
12 |
|
36 |
|
19 |
|
8 |
|
27 |
||||
Return or (expense) on plan assets excluding amounts recognized as interest result |
|
116 |
|
47 |
|
163 |
|
93 |
|
(10) |
|
83 |
||||
Employer contributions |
|
43 |
|
10 |
|
53 |
|
531 |
|
8 |
|
539 |
||||
Employee contributions |
|
10 |
|
1 |
|
11 |
|
14 |
|
1 |
|
15 |
||||
Payments due to plan settlements1 |
|
6 |
|
(7) |
|
(1) |
|
– |
|
(1) |
|
(1) |
||||
Benefits paid out of plan assets |
|
(28) |
|
(41) |
|
(69) |
|
(31) |
|
(46) |
|
(77) |
||||
Plan administration cost paid out of plan assets |
|
– |
|
– |
|
– |
|
(1) |
|
– |
|
(1) |
||||
Exchange differences |
|
– |
|
(35) |
|
(35) |
|
– |
|
30 |
|
30 |
||||
December 31 |
|
2,627 |
|
510 |
|
3,137 |
|
3,253 |
|
505 |
|
3,758 |
||||
of which other post-employment benefits |
|
– |
|
1 |
|
1 |
|
– |
|
2 |
|
2 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
2021 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Total |
|
Germany |
|
Other countries |
|
Total |
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
January 1 |
|
– |
|
2 |
|
2 |
|
– |
|
– |
|
– |
Remeasurement of asset ceiling |
|
– |
|
(1) |
|
(1) |
|
– |
|
2 |
|
2 |
Exchange differences |
|
– |
|
(1) |
|
(1) |
|
– |
|
– |
|
– |
December 31 |
|
– |
|
– |
|
– |
|
– |
|
2 |
|
2 |
of which other post-employment benefits |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2020 |
|
2021 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Total |
|
Germany |
|
Other countries |
|
Total |
||||
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
||||
January 1 |
|
1,697 |
|
266 |
|
1,963 |
|
1,860 |
|
261 |
|
2,121 |
||||
Acquisition |
|
– |
|
– |
|
– |
|
15 |
|
1 |
|
16 |
||||
Divestment |
|
(2) |
|
– |
|
(2) |
|
– |
|
– |
|
– |
||||
Current service cost |
|
97 |
|
13 |
|
110 |
|
97 |
|
14 |
|
111 |
||||
Past service cost |
|
12 |
|
– |
|
12 |
|
3 |
|
1 |
|
4 |
||||
Net interest |
|
17 |
|
7 |
|
24 |
|
12 |
|
6 |
|
18 |
||||
Net actuarial (gain) / loss |
|
225 |
|
69 |
|
294 |
|
(388) |
|
(41) |
|
(429) |
||||
(Return) or expense on plan assets excluding amounts recognized as interest result |
|
(116) |
|
(47) |
|
(163) |
|
(93) |
|
10 |
|
(83) |
||||
Remeasurement of asset ceiling |
|
– |
|
(1) |
|
(1) |
|
– |
|
2 |
|
2 |
||||
Employer contributions |
|
(43) |
|
(10) |
|
(53) |
|
(531) |
|
(8) |
|
(539) |
||||
Employee contributions |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
||||
Payments due to plan settlements1 |
|
2 |
|
(1) |
|
1 |
|
2 |
|
– |
|
2 |
||||
Benefits paid out of plan assets |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
||||
Benefits paid by the company |
|
(29) |
|
(17) |
|
(46) |
|
(33) |
|
(13) |
|
(46) |
||||
Plan administration cost paid out of plan assets |
|
– |
|
– |
|
– |
|
1 |
|
– |
|
1 |
||||
Exchange differences |
|
– |
|
(18) |
|
(18) |
|
– |
|
17 |
|
17 |
||||
December 31 |
|
1,860 |
|
261 |
|
2,121 |
|
945 |
|
250 |
|
1,195 |
||||
of which other post-employment benefits |
|
– |
|
146 |
|
146 |
|
– |
|
145 |
|
145 |
||||
|
The benefit obligations pertained mainly to Germany (85%; previous year: 85%) and the United States (11%; previous year: 11%). In Germany, current employees accounted for about 57% (previous year: about 61%) of entitlements under defined benefit plans, retirees or their surviving dependents for about 35% (previous year: about 31%), and former employees with vested pension rights for about 8% (previous year: about 8%). In the United States, current employees accounted for about 38% (previous year: about 40%) of entitlements under defined benefit plans, retirees or their surviving dependents for about 54% (previous year: about 53%), and former employees with vested pension rights for about 8% (previous year: about 7%).
The actual income from plan assets of defined benefit plans for pensions amounted to €110 million (previous year: €199 million). No income was accrued from plan assets for other post-employment benefits either in the reporting period or the prior year.
The following table shows the defined benefit obligations for pensions and other post-employment benefits along with the funded status of the funded obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension obligations |
|
Other post-employment benefit obligations |
|
Total |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
Defined benefit obligation |
|
5,111 |
|
4,804 |
|
147 |
|
147 |
|
5,258 |
|
4,951 |
Unfunded |
|
94 |
|
135 |
|
144 |
|
143 |
|
238 |
|
278 |
Funded |
|
5,017 |
|
4,669 |
|
3 |
|
4 |
|
5,020 |
|
4,673 |
Funded status of funded obligations |
|
|
|
|
|
|
|
|
|
|
|
|
Overfunding |
|
2 |
|
6 |
|
– |
|
– |
|
2 |
|
6 |
Underfunding |
|
1,883 |
|
919 |
|
2 |
|
2 |
|
1,885 |
|
921 |
Pension Entitlements and Other Post-Employment Benefit Obligations
The Covestro Group provides retirement benefits for most of its employees, either directly or by contributing to privately or publicly administered funds. The way these benefits are provided varies according to the legal, tax, and economic conditions of each country, the benefits generally being based on employee compensation and years of service. The obligations relate both to existing retirees’ pensions and to pension entitlements of future retirees.
Funded pension plans exist for employees in various countries. In principle, an individual investment strategy is determined for each of the Covestro Group’s defined benefit pension plans taking into account the risk structure of the obligations (especially demographics, the current funded status, the structure of the expected future cash flows, interest sensitivity, biometric risks, etc.), the regulatory environment, and the existing level of risk tolerance or risk capacity. A strategic target investment portfolio is then developed in line with the plan’s risk structure, taking capital market factors into consideration. Further determinants are risk diversification, portfolio efficiency and the need for both a country-specific and a global risk/return profile centered on ensuring the payment of all future benefits. In principle, as the capital investment strategy for each pension plan is developed individually in light of the plan-specific conditions listed above, the investment strategies for different pension plans may vary considerably. The investment strategies are generally aligned less toward maximizing absolute returns and more toward the reasonable assurance of financing pension commitments over the long term. For plan assets, stress scenarios are simulated and other risk analyses (such as value at risk) are undertaken with the aid of risk management systems.
In addition to investment strategies tailored to the obligations, funding in the form of regular or unscheduled contributions is also an effective instrument for reducing risk. Potential funding measures for pension obligations are therefore selected taking into account country-specific regulatory requirements and liquidity. If an unscheduled contribution is made, the funded status may increase significantly under certain circumstances and thereby reduce the volatility of the net defined benefit liability recognized. As a consequence the level of liability-driven investments in plan assets can be further increased. In addition, the expected future liability on operating cash flows is reduced due to the increase in plan assets that are available to settle pension payments.
Bayer-Pensionskasse VVaG, Leverkusen (Germany), (Bayer-Pensionskasse) is a significant pension plan for Covestro. It has been closed to new members since January 1, 2005. This legally independent fund is regarded as a life insurance company and is therefore subject to the German Insurance Supervision Act. The benefit obligations covered by Bayer-Pensionskasse comprise retirement, surviving dependents’ and disability pensions. It is financed with contributions by the active members and by their employers. The company contribution is a certain percentage of the employee contribution. This percentage is the same for all participating employers and is set by agreement between the plan’s executive committee and supervisory board, acting on a proposal from the responsible actuary. It takes into account the differences between the actuarial estimates and the actual values for the factors used to determine liabilities and contributions. Bayer AG, Leverkusen (Germany), (Bayer AG) may adjust the company contribution in agreement with the plan’s executive committee and supervisory board, acting on a proposal from the responsible actuary. The plan’s liability is governed by Section 1, Paragraph 1, Sentence 3 of the German Law on the Improvement of Occupational Pensions (BetrAVG). This means that if the pension plan exercises its right under the articles of association to reduce benefits, each participating employer has to make up the resulting difference. Covestro is not liable for the obligations of other participating employers, even if they cease to participate in the plan.
Pension entitlements were granted via Rheinische Pensionskasse VVaG, Leverkusen (Germany), (Rheinische Pensionskasse) between January 1, 2005, and December 31, 2020. It has been closed to new members since January 1, 2021. Future pension payments from this plan are based among other things on contributions and the return on plan assets; a guaranteed interest rate applies.
The Bayer-Pensionskasse and Rheinische Pensionskasse pension obligations are classified as multi-employer plans as defined by IAS 19 (Employee Benefits). A defining characteristic of multi-employer plans is that assets from various employers not under common control are pooled at plan level and used to collectively grant pension benefits to employees. Allocation mechanisms that would permit an exact distribution of the plan assets managed by the pension plan to individual employers often do not exist, as in the case of Bayer-Pensionskasse and Rheinische Pensionskasse. Covestro therefore applies an estimation method that is adequately suited to this purpose to calculate its proportional share of the assets of the pension plans.
Pension entitlements for newly hired employees have been granted by Pensionplan2021 since January 1, 2021. This is a funded company pension plan. Contributions are invested in an age-based investment model at the individual employee level. Future pension payments are determined based on the contributions paid in and the return achieved. The pension entitlements are managed by Metzler Trust e. V., Frankfurt am Main, (Germany), (Metzler Trust). Individuals employed at Covestro prior to January 1, 2021, who acquired pension entitlements via Rheinische Pensionskasse are entitled to switch to Pensionsplan2021.
Metzler Trust is also used as a pension vehicle for further obligations than Pensionplan2021. This vehicle covers further retirement provision arrangements for German employees of the Covestro Group, such as the conversion of salary entitlements into pension entitlements, pension obligations, and components of other direct commitments. Metzler Trust covers the majority of funded pension commitments in Germany. Around 35% of the investment total adheres to ESG (environmental, social, and governance) criteria.
The defined benefit pension plans in the United States have been frozen for some years, and no significant new entitlements can be earned under these plans. The assets of all the U.S. pension plans are held by a master trust for reasons of efficiency. The applicable regulatory framework is based on the Employee Retirement Income Security Act (ERISA). The actuarial risks, such as investment risk, interest rate risk and longevity risk, remain with the company.
The other post-employment benefit obligations outside Germany are mainly related to retirees’ health care benefit payments in the United States.
The fair value of the plan assets to fund pensions and other post-employment benefit obligations was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension obligations |
|
Other post-employment obligations |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Germany |
|
Other countries |
|
Other countries |
||||||
|
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
Plan assets based on quoted prices in active markets |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate and special real estate funds |
|
– |
|
– |
|
6 |
|
6 |
|
– |
|
– |
Equities and equity funds |
|
556 |
|
495 |
|
52 |
|
51 |
|
– |
|
– |
Callable debt instruments |
|
– |
|
– |
|
9 |
|
10 |
|
– |
|
– |
Noncallable debt instruments |
|
782 |
|
727 |
|
72 |
|
45 |
|
– |
|
– |
Bond funds |
|
415 |
|
415 |
|
233 |
|
253 |
|
– |
|
– |
Derivatives |
|
1 |
|
– |
|
– |
|
– |
|
– |
|
– |
Cash and cash equivalents |
|
154 |
|
759 |
|
8 |
|
10 |
|
– |
|
– |
Other |
|
– |
|
– |
|
9 |
|
10 |
|
– |
|
– |
|
|
1,908 |
|
2,396 |
|
389 |
|
385 |
|
– |
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan assets for which quoted prices in active markets are not available |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate and special real estate funds |
|
145 |
|
194 |
|
– |
|
– |
|
– |
|
– |
Equities and equity funds |
|
29 |
|
70 |
|
– |
|
– |
|
– |
|
– |
Callable debt instruments |
|
199 |
|
224 |
|
– |
|
– |
|
– |
|
– |
Noncallable debt instruments |
|
331 |
|
303 |
|
– |
|
– |
|
– |
|
– |
Bond funds |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
Derivatives |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
Cash and cash equivalents |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
Other |
|
15 |
|
66 |
|
120 |
|
118 |
|
1 |
|
2 |
|
|
719 |
|
857 |
|
120 |
|
118 |
|
1 |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total plan assets |
|
2,627 |
|
3,253 |
|
509 |
|
503 |
|
1 |
|
2 |
No properties leased by Group companies were included in the fair value of the domestic plan assets. Likewise, there were no Covestro shares or bonds held through funds. The other plan assets comprise mortgage loans granted, other receivables and qualified insurance policies. In November 2021, current financial assets (money market funds) in the amount of €500 million were transferred to Metzler Trust to cover future pension entitlements and are reported in plan assets under cash and cash equivalents.
Risks
The risks from defined benefit plans arise partly from the defined benefit obligations and partly from the investment in plan assets. The risks lie in the possibility that higher direct pension payments will have to be made to the beneficiaries and/or that additional contributions will have to be made to plan assets in order to meet current and future pension obligations.
Demographic/Biometric Risks
Since a large proportion of the defined benefit obligations comprises lifelong pensions or surviving dependents’ pensions, longer claim periods or earlier claims may result in higher benefit obligations, higher benefit expense and/or higher pension payments than previously anticipated.
Investment Risks
If the actual return on plan assets were below the return anticipated on the basis of the discount rate, the net defined benefit liability would increase, assuming there were no changes in other parameters. This could happen as a result of a drop in share prices, increases in market rates of interest, default of individual debtors or the purchase of low-risk but low-interest bonds, for example.
Interest Rate Risks
Declining capital market interest rates, especially for high-quality corporate bonds, would increase the defined benefit obligation. This effect would be at least proportionately offset by the ensuing increase in the fair values of the debt instruments held in plan assets.
Measurement Parameters and their Sensitivities
The bond portfolio consists exclusively of high-quality corporate bonds with a rating of at least AA or AAA. The portfolio does not include any government-guaranteed or secured bonds. The following weighted parameters were used to measure the pension obligations as of December 31 and the expense for pensions and other post-employment benefits in the respective reporting year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany |
|
Other countries |
|
Total |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% |
Pension obligations |
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
0.70 |
|
1.20 |
|
1.70 |
|
2.15 |
|
0.80 |
|
1.30 |
Projected future salary increases |
|
2.75 |
|
2.75 |
|
2.95 |
|
2.95 |
|
2.75 |
|
2.80 |
Projected future benefit increases |
|
1.60 |
|
1.80 |
|
2.72 |
|
2.75 |
|
1.75 |
|
1.90 |
Other post-employment benefit obligations |
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
– |
|
– |
|
2.30 |
|
2.75 |
|
2.30 |
|
2.75 |
In Germany, the Heubeck 2018 G mortality tables were used, in the United States the MP-2021 Mortality Tables. The parameters for measuring the benefit expense are the same as those used to measure the benefit obligations in the most recent annual financial statements.
The parameter sensitivities were computed by expert actuaries based on a detailed evaluation similar to that performed to determine the net defined benefit liability. Altering individual parameters by 0.5 percentage points (mortality by 10% per beneficiary) while leaving the other parameters unchanged would have impacted pension and other post-employment benefit obligations as of the end of fiscal year 2021 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany |
|
Other countries |
|
Total |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Increase |
|
Decrease |
|
Increase |
|
Decrease |
|
Increase |
|
Decrease |
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
Pension obligations |
|
|
|
|
|
|
|
|
|
|
|
|
0.5 percentage points change in discount rate |
|
(401) |
|
464 |
|
(32) |
|
36 |
|
(433) |
|
500 |
0.5 percentage points change in projected future salary increases |
|
28 |
|
(26) |
|
3 |
|
(3) |
|
31 |
|
(29) |
0.5 percentage points change in projected future benefit increases |
|
244 |
|
(221) |
|
2 |
|
(2) |
|
246 |
|
(223) |
10% change in mortality |
|
(130) |
|
147 |
|
(12) |
|
13 |
|
(142) |
|
160 |
Other post-employment benefit obligations |
|
|
|
|
|
|
|
|
|
|
|
|
0.5 percentage points change in discount rate |
|
– |
|
– |
|
(9) |
|
10 |
|
(9) |
|
10 |
10% change in mortality |
|
– |
|
– |
|
(4) |
|
5 |
|
(4) |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany |
|
Other countries |
|
Total |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Increase |
|
Decrease |
|
Increase |
|
Decrease |
|
Increase |
|
Decrease |
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
Pension obligations |
|
|
|
|
|
|
|
|
|
|
|
|
0.5 percentage points change in discount rate |
|
(457) |
|
533 |
|
(36) |
|
40 |
|
(493) |
|
573 |
0.5 percentage points change in projected future salary increases |
|
37 |
|
(34) |
|
3 |
|
(3) |
|
40 |
|
(37) |
0.5 percentage points change in projected future benefit increases |
|
269 |
|
(242) |
|
3 |
|
(2) |
|
272 |
|
(244) |
10% change in mortality |
|
(145) |
|
164 |
|
(12) |
|
13 |
|
(157) |
|
177 |
Other post-employment benefit obligations |
|
|
|
|
|
|
|
|
|
|
|
|
0.5 percentage points change in discount rate |
|
– |
|
– |
|
(9) |
|
10 |
|
(9) |
|
10 |
10% change in mortality |
|
– |
|
– |
|
(4) |
|
5 |
|
(4) |
|
5 |
Provisions are also set up for the obligations, mainly of Covestro LLC, Pittsburgh, Pennsylvania (United States), to provide post-employment benefits in the form of health care cost payments to retirees. The valuation of health care costs was based on the assumption that they will increase at a rate of 6% (previous year: 7%), which should gradually decline to 5% (previous year: 5%) by 2032. The following table shows the impact of a one-percentage-point change in the assumed health care cost increase rates:
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
2021 |
||||
---|---|---|---|---|---|---|---|---|
|
|
Increase of one percentage point |
|
Decrease of one percentage point |
|
Increase of one percentage point |
|
Decrease of one percentage point |
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
Impact on other post-employment benefit obligations |
|
13 |
|
(10) |
|
11 |
|
(10) |
Employer Contributions Made or Expected
The following payments or transfers correspond to the employer contributions made or expected to be made to funded benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany |
|
Other countries |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
2020 |
|
2021 expected |
|
2021 |
|
2022 expected |
|
2020 |
|
2021 expected |
|
2021 |
|
2022 expected |
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
Pension obligations |
|
43 |
|
38 |
|
531 |
|
33 |
|
8 |
|
7 |
|
7 |
|
9 |
Other post-employment benefit obligations |
|
– |
|
– |
|
– |
|
– |
|
2 |
|
– |
|
1 |
|
– |
Total |
|
43 |
|
38 |
|
531 |
|
33 |
|
10 |
|
7 |
|
8 |
|
9 |
Pensions and other post-employment benefits payable in the future from funded and unfunded plans are estimated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments out of plan assets |
|
Payments by the company |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Pensions |
|
Other post-employment benefits |
|
|
|
Pensions |
|
Other post-employment benefits |
|
|
||||
|
|
Germany |
|
Other countries |
|
Other countries |
|
Total |
|
Germany |
|
Other countries |
|
Other countries |
|
Total |
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
2022 |
|
37 |
|
46 |
|
– |
|
83 |
|
40 |
|
6 |
|
6 |
|
52 |
2023 |
|
40 |
|
30 |
|
– |
|
70 |
|
42 |
|
5 |
|
7 |
|
54 |
2024 |
|
42 |
|
36 |
|
– |
|
78 |
|
44 |
|
6 |
|
7 |
|
57 |
2025 |
|
45 |
|
32 |
|
– |
|
77 |
|
47 |
|
7 |
|
7 |
|
61 |
2026 |
|
49 |
|
32 |
|
– |
|
81 |
|
50 |
|
7 |
|
7 |
|
64 |
2027–2031 |
|
296 |
|
172 |
|
2 |
|
470 |
|
291 |
|
36 |
|
39 |
|
366 |
The weighted average term of the pension obligations is 20.8 years (previous year: 23.3 years) in Germany and 11.5 years (previous year: 12.4 years) in other countries. The weighted average term of the obligations for other post-employment benefits in other countries is 12.3 years (previous year: 12.8 years).