Covestro Group Consolidated Statement of Changes in Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Capital stock of Covestro AG |
|
Capital reserves of Covestro AG |
|
Retained earnings incl. total income |
|
Accumulated other comprehensive income |
|
Equity attributable to Covestro AG shareholders |
|
Equity attributable to noncontrolling interest |
|
Equity |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
||||||||
Dec. 31, 2019 |
|
183 |
|
3,487 |
|
1,122 |
|
415 |
|
5,207 |
|
47 |
|
5,254 |
||||||||
Capital increase1 |
|
10 |
|
434 |
|
|
|
|
|
444 |
|
|
|
444 |
||||||||
Issuance of treasury shares |
|
– |
|
5 |
|
|
|
|
|
5 |
|
|
|
5 |
||||||||
Dividend payments |
|
|
|
|
|
(219) |
|
|
|
(219) |
|
(2) |
|
(221) |
||||||||
Other changes2 |
|
|
|
(1) |
|
|
|
|
|
(1) |
|
– |
|
(1) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income after income taxes |
|
|
|
|
|
459 |
|
|
|
459 |
|
(5) |
|
454 |
||||||||
Other comprehensive income |
|
|
|
|
|
(82) |
|
(206) |
|
(288) |
|
(3) |
|
(291) |
||||||||
Total comprehensive income |
|
|
|
|
|
377 |
|
(206) |
|
171 |
|
(8) |
|
163 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dec. 31, 2020 |
|
193 |
|
3,925 |
|
1,280 |
|
209 |
|
5,607 |
|
37 |
|
5,644 |
||||||||
of which treasury shares |
|
– |
|
(2) |
|
|
|
|
|
(2) |
|
|
|
(2) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dec. 31, 2020 |
|
193 |
|
3,925 |
|
1,280 |
|
209 |
|
5,607 |
|
37 |
|
5,644 |
||||||||
Issuance of treasury shares |
|
– |
|
2 |
|
|
|
|
|
2 |
|
|
|
2 |
||||||||
Dividend payments |
|
|
|
|
|
(251) |
|
|
|
(251) |
|
(11) |
|
(262) |
||||||||
Other changes3 |
|
|
|
– |
|
(1) |
|
|
|
(1) |
|
35 |
|
34 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income after income taxes |
|
|
|
|
|
1,616 |
|
|
|
1,616 |
|
3 |
|
1,619 |
||||||||
Other comprehensive income |
|
|
|
|
|
358 |
|
365 |
|
723 |
|
2 |
|
725 |
||||||||
Total comprehensive income |
|
|
|
|
|
1,974 |
|
365 |
|
2,339 |
|
5 |
|
2,344 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dec. 31, 2021 |
|
193 |
|
3,927 |
|
3,002 |
|
574 |
|
7,696 |
|
66 |
|
7,762 |
||||||||
of which treasury shares |
|
– |
|
– |
|
|
|
|
|
– |
|
|
|
– |
||||||||
|
||||||||||||||||||||||