Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Performance Materials |
|
Solutions & Specialties |
|
Others/ |
|
Covestro Group |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
3rd quarter 2022 |
|
3rd quarter 2023 |
|
3rd quarter 2022 |
|
3rd quarter 2023 |
|
3rd quarter 2022 |
|
3rd quarter 2023 |
|
3rd quarter 2022 |
|
3rd quarter 2023 |
||||||||
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
||||||||
Sales (external) |
|
2,330 |
|
1,707 |
|
2,196 |
|
1,809 |
|
92 |
|
52 |
|
4,618 |
|
3,568 |
||||||||
Intersegment sales |
|
760 |
|
542 |
|
11 |
|
6 |
|
(771) |
|
(548) |
|
– |
|
– |
||||||||
Sales (total) |
|
3,090 |
|
2,249 |
|
2,207 |
|
1,815 |
|
(679) |
|
(496) |
|
4,618 |
|
3,568 |
||||||||
Change in sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Volume |
|
–6.2% |
|
–2.4% |
|
–7.2% |
|
–3.7% |
|
– |
|
– |
|
–5.7% |
|
–3.8% |
||||||||
Price |
|
5.2% |
|
–19.9% |
|
5.7% |
|
–8.9% |
|
– |
|
– |
|
5.4% |
|
–14.3% |
||||||||
Currency |
|
7.6% |
|
–4.4% |
|
7.6% |
|
–5.0% |
|
– |
|
– |
|
7.6% |
|
–4.6% |
||||||||
Portfolio |
|
0.0% |
|
0.0% |
|
0.0% |
|
0.0% |
|
– |
|
– |
|
0.0% |
|
0.0% |
||||||||
Sales by region |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EMLA |
|
970 |
|
695 |
|
798 |
|
653 |
|
73 |
|
39 |
|
1,841 |
|
1,387 |
||||||||
NA |
|
702 |
|
465 |
|
543 |
|
461 |
|
16 |
|
10 |
|
1,261 |
|
936 |
||||||||
APAC |
|
658 |
|
547 |
|
855 |
|
695 |
|
3 |
|
3 |
|
1,516 |
|
1,245 |
||||||||
EBITDA1 |
|
53 |
|
85 |
|
280 |
|
246 |
|
(31) |
|
(54) |
|
302 |
|
277 |
||||||||
EBIT1 |
|
(107) |
|
(52) |
|
207 |
|
178 |
|
(34) |
|
(55) |
|
66 |
|
71 |
||||||||
Depreciation, amortization, impairment losses and impairment loss reversals |
|
160 |
|
137 |
|
73 |
|
68 |
|
3 |
|
1 |
|
236 |
|
206 |
||||||||
Cash flows from operating activities2 |
|
227 |
|
438 |
|
142 |
|
247 |
|
(123) |
|
(195) |
|
246 |
|
490 |
||||||||
Cash outflows for additions to property, plant, equipment and intangible assets |
|
134 |
|
121 |
|
77 |
|
62 |
|
2 |
|
(1) |
|
213 |
|
182 |
||||||||
Free operating cash flow2 |
|
93 |
|
317 |
|
65 |
|
185 |
|
(125) |
|
(194) |
|
33 |
|
308 |
||||||||
Trade working capital3 |
|
1,704 |
|
1,163 |
|
2,085 |
|
1,669 |
|
(7) |
|
(24) |
|
3,782 |
|
2,808 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Performance Materials |
|
Solutions & Specialties |
|
Others/ |
|
Covestro Group |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
1st nine months 2022 |
|
1st nine months 2023 |
|
1st nine months 2022 |
|
1st nine months 2023 |
|
1st nine months 2022 |
|
1st nine months 2023 |
|
1st nine months 2022 |
|
1st nine months 2023 |
||||||||
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
||||||||
Sales (external) |
|
7,179 |
|
5,288 |
|
6,583 |
|
5,564 |
|
242 |
|
179 |
|
14,004 |
|
11,031 |
||||||||
Intersegment sales |
|
2,323 |
|
1,706 |
|
28 |
|
21 |
|
(2,351) |
|
(1,727) |
|
– |
|
– |
||||||||
Sales (total) |
|
9,502 |
|
6,994 |
|
6,611 |
|
5,585 |
|
(2,109) |
|
(1,548) |
|
14,004 |
|
11,031 |
||||||||
Change in sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Volume |
|
–0.2% |
|
–10.4% |
|
–5.4% |
|
–8.0% |
|
– |
|
– |
|
–1.8% |
|
–9.5% |
||||||||
Price |
|
15.6% |
|
–14.1% |
|
11.6% |
|
–5.3% |
|
– |
|
– |
|
13.5% |
|
–9.7% |
||||||||
Currency |
|
6.6% |
|
–1.8% |
|
6.7% |
|
–2.2% |
|
– |
|
– |
|
6.7% |
|
–2.0% |
||||||||
Portfolio |
|
0.0% |
|
0.0% |
|
5.7% |
|
0.0% |
|
– |
|
– |
|
2.7% |
|
0.0% |
||||||||
Sales by region |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EMLA |
|
3,367 |
|
2,347 |
|
2,522 |
|
2,144 |
|
193 |
|
143 |
|
6,082 |
|
4,634 |
||||||||
NA |
|
1,931 |
|
1,430 |
|
1,607 |
|
1,433 |
|
39 |
|
26 |
|
3,577 |
|
2,889 |
||||||||
APAC |
|
1,881 |
|
1,511 |
|
2,454 |
|
1,987 |
|
10 |
|
10 |
|
4,345 |
|
3,508 |
||||||||
EBITDA1 |
|
1,040 |
|
560 |
|
717 |
|
632 |
|
(102) |
|
(244) |
|
1,655 |
|
948 |
||||||||
EBIT1 |
|
572 |
|
135 |
|
498 |
|
390 |
|
(108) |
|
(249) |
|
962 |
|
276 |
||||||||
Depreciation, amortization, impairment losses and impairment loss reversals |
|
468 |
|
425 |
|
219 |
|
242 |
|
6 |
|
5 |
|
693 |
|
672 |
||||||||
Cash flows from operating activities2 |
|
528 |
|
483 |
|
(42) |
|
447 |
|
(355) |
|
(310) |
|
131 |
|
620 |
||||||||
Cash outflows for additions to property, plant, equipment and intangible assets |
|
360 |
|
300 |
|
178 |
|
160 |
|
5 |
|
1 |
|
543 |
|
461 |
||||||||
Free operating cash flow2 |
|
168 |
|
183 |
|
(220) |
|
287 |
|
(360) |
|
(311) |
|
(412) |
|
159 |
||||||||
Trade working capital3 |
|
1,704 |
|
1,163 |
|
2,085 |
|
1,669 |
|
(7) |
|
(24) |
|
3,782 |
|
2,808 |
||||||||
|