10.Financial Instruments
The following tables show the carrying amounts and fair values of financial assets and liabilities based on IFRS 9:
|
|
|
|
|
|
|
|||||||||||
|
|
Measurement according to IFRS 9 |
|
|
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying amount |
Carried at amortized cost |
Fair value recognized in other comprehensive income |
Fair value recognized in profit or loss |
Measurement according to IFRS 16 |
Fair value |
|||||||||||
|
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
|||||||||||
Financial assets |
|
|
|
|
|
|
|||||||||||
|
|||||||||||||||||
Trade accounts receivable |
1,311 |
1,311 |
|
– |
|
1,311 |
|||||||||||
|
|
|
|
|
|
|
|||||||||||
Other financial assets |
592 |
|
|
|
|
|
|||||||||||
Money market funds |
530 |
– |
– |
530 |
|
530 |
|||||||||||
Loans |
14 |
9 |
– |
5 |
|
14 |
|||||||||||
Other investments |
13 |
|
13 |
– |
|
13 |
|||||||||||
Receivables under lease agreements |
8 |
|
|
|
8 |
21 |
|||||||||||
Derivatives that do not qualify for hedge accounting |
27 |
|
|
27 |
|
27 |
|||||||||||
|
|
|
|
|
|
|
|||||||||||
Other receivables1 |
34 |
28 |
– |
6 |
|
34 |
|||||||||||
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents |
1,504 |
1,504 |
– |
– |
|
1,504 |
|||||||||||
|
|
|
|
|
|
|
|||||||||||
Financial liabilities |
|
|
|
|
|
|
|||||||||||
Financial debts |
3,349 |
|
|
|
|
|
|||||||||||
Bonds |
1,989 |
1,989 |
|
– |
|
2,034 |
|||||||||||
Lease liabilities |
732 |
|
|
|
732 |
|
|||||||||||
Liabilities to banks |
623 |
623 |
|
– |
|
632 |
|||||||||||
Derivatives that do not qualify for hedge accounting |
4 |
|
|
4 |
|
4 |
|||||||||||
Other financial liabilities |
1 |
1 |
|
– |
|
1 |
|||||||||||
|
|
|
|
|
|
|
|||||||||||
Trade accounts payable |
1,048 |
1,048 |
|
– |
|
1,048 |
|||||||||||
|
|
|
|
|
|
|
|||||||||||
Other liabilities2 |
81 |
|
|
|
|
|
|||||||||||
Derivatives that do not qualify for hedge accounting |
3 |
|
|
3 |
|
3 |
|||||||||||
Refund liabilities |
36 |
36 |
|
– |
|
36 |
|||||||||||
Miscellaneous other liabilities |
42 |
42 |
|
– |
|
42 |
|
|
|
|
|
|
|
|||||||||||
|
|
Measurement according to IFRS 9 |
|
|
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying amount |
Carried at amortized cost |
Fair value recognized in other comprehensive income |
Fair value recognized in profit or loss |
Measurement according to IFRS 16 |
Fair value |
|||||||||||
|
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
|||||||||||
Financial assets |
|
|
|
|
|
|
|||||||||||
|
|||||||||||||||||
Trade accounts receivable |
1,561 |
1,561 |
|
– |
|
1,561 |
|||||||||||
|
|
|
|
|
|
|
|||||||||||
Other financial assets |
59 |
|
|
|
|
|
|||||||||||
Money market funds |
– |
– |
– |
– |
|
– |
|||||||||||
Loans |
16 |
16 |
– |
– |
|
16 |
|||||||||||
Other investments |
13 |
|
13 |
– |
|
13 |
|||||||||||
Receivables under lease agreements |
8 |
|
|
|
8 |
19 |
|||||||||||
Derivatives that do not qualify for hedge accounting |
22 |
|
|
22 |
|
22 |
|||||||||||
|
|
|
|
|
|
|
|||||||||||
Other receivables1 |
41 |
32 |
– |
9 |
|
41 |
|||||||||||
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents |
748 |
748 |
– |
– |
|
748 |
|||||||||||
|
|
|
|
|
|
|
|||||||||||
Financial liabilities |
|
|
|
|
|
|
|||||||||||
Financial debts |
1,752 |
|
|
|
|
|
|||||||||||
Bonds |
997 |
997 |
|
– |
|
1,045 |
|||||||||||
Lease liabilities |
735 |
|
|
|
735 |
|
|||||||||||
Liabilities to banks |
10 |
10 |
|
– |
|
10 |
|||||||||||
Derivatives that do not qualify for hedge accounting |
10 |
|
|
10 |
|
10 |
|||||||||||
Other financial liabilities |
– |
– |
|
– |
|
– |
|||||||||||
|
|
|
|
|
|
|
|||||||||||
Trade accounts payable |
1,507 |
1,507 |
|
– |
|
1,507 |
|||||||||||
|
|
|
|
|
|
|
|||||||||||
Other liabilities2 |
64 |
|
|
|
|
|
|||||||||||
Derivatives that do not qualify for hedge accounting |
3 |
|
|
3 |
|
3 |
|||||||||||
Refund liabilities |
30 |
30 |
|
– |
|
30 |
|||||||||||
Miscellaneous other liabilities |
31 |
31 |
|
– |
|
31 |
The fair values of financial instruments are determined and reported in accordance with IFRS 13 (Fair Value Measurement) on the basis of the fair value hierarchy described below:
Level 1 covers fair values determined on the basis of quoted, unadjusted prices that exist in active markets.
Level 2 comprises fair values determined on the basis of parameters that are observable in an active market.
Level 3 applies to fair values determined using parameters whose input factors are not based on observable market data.
The following table shows the assignment of the financial instruments to the three-level fair value hierarchy:
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value |
|
Fair value |
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2019 |
Level 1 |
Level 2 |
Level 3 |
June 30, 2020 |
Level 1 |
Level 2 |
Level 3 |
||||||||
|
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
||||||||
Financial assets carried at fair value |
|
|
|
|
|
|
|
|
||||||||
Money market funds |
– |
– |
– |
– |
530 |
– |
530 |
– |
||||||||
Loans |
– |
– |
– |
– |
5 |
– |
– |
5 |
||||||||
Other investments |
13 |
5 |
– |
8 |
13 |
4 |
– |
9 |
||||||||
Derivatives that do not qualify for hedge accounting |
22 |
– |
15 |
7 |
27 |
– |
21 |
6 |
||||||||
Other receivables |
9 |
– |
– |
9 |
6 |
– |
– |
6 |
||||||||
Financial assets not carried at fair value |
|
|
|
|
|
|
|
|
||||||||
Receivables under lease agreements |
19 |
– |
– |
19 |
21 |
– |
– |
21 |
||||||||
Financial liabilities carried at fair value |
|
|
|
|
|
|
|
|
||||||||
Derivatives that do not qualify for hedge accounting |
13 |
– |
10 |
3 |
7 |
– |
4 |
3 |
||||||||
Financial liabilities not carried at fair value |
|
|
|
|
|
|
|
|
||||||||
Bonds |
1,045 |
1,045 |
– |
– |
2,034 |
2,034 |
– |
– |
||||||||
Liabilities to banks |
10 |
– |
10 |
– |
632 |
– |
632 |
– |
||||||||
Other financial liabilities |
– |
– |
– |
– |
1 |
– |
1 |
– |
Reallocation between the different levels of the fair value hierarchy takes place at the end of the reporting period in which the change occurred. During the first half of 2020, no transfers were made between the levels of the fair value hierarchy.
Because of the generally short maturities of cash and cash equivalents, loans, trade accounts receivable and payable, and other receivables and liabilities, their carrying amounts do not significantly differ from the fair values.
The fair value of the bonds issued by Covestro AG is based on quoted, unadjusted prices in active markets and therefore assigned to Level 1 of the fair value hierarchy. The fair value of some of the equity instruments is also based on quoted prices in active markets (Level 1).
The fair values stated for noncurrent financial assets and liabilities are the present values of the respective future cash inflows or outflows. These are determined by discounting the cash flows at a reporting-date interest rate that takes into account the term of the assets or liabilities and the creditworthiness of the counterparty. For this reason, these values are assigned to Level 2 of the fair value hierarchy.
The fair values of money market funds correspond to the quoted prices of the funds in accordance with EU Regulation 2017/1131 on money market funds, Article 29 in conjunction with Article 33 (Level 2).
The fair values of derivatives for which no publicly quoted market prices exist are determined using valuation techniques based on observable market data as of the reporting date (Level 2). Credit value adjustments and debt value adjustments are determined to allow for both the contracting party’s credit risk and Covestro’s own credit risk. The currency forward contracts are measured individually at their forward rates or forward prices as of the reporting date. These depend on spot rates or prices including time spreads.
Fair values measured using unobservable inputs are categorized within Level 3 of the fair value hierarchy. The fair values of noncurrent leasing receivables, reported for information purposes, are calculated on the basis of interest curves observable in the market. Additionally, a discount for cash flows that are very far in the future is applied as an unobservable factor.
Debt instruments associated with corporate venture capital activities are recognized in profit or loss at fair value. The fair value is determined using a market price-oriented valuation method for which the main input factors are not based on observable market data (Level 3). The valuation is based on available performance indicators as well as on what are known as “market valuation multipliers.” The estimated fair value of the debt instruments categorized within Level 3 would rise (fall) if the multiple applied were to be greater (smaller).
Other financial investments are recognized at fair value directly in equity because they are held for the long term for strategic reasons. The fair value of some of the other investments is based on quoted prices in active markets (Level 1). Where there are no quoted, unadjusted prices in an active market for identical or similar instruments, and there is no suitable valuation method where all major input factors are based on observable market data, the fair value of the other investments is determined using a market price-oriented valuation method where the main input factors are not based on observable market data (Level 3). The valuation of certain other investments is based on available performance indicators as well as on market valuation multipliers. The estimated fair value of the equity instruments categorized within Level 3 would rise (fall) if the multiple applied were to be greater (smaller).
Further, the fair values of embedded derivatives are determined on the basis of unobservable input factors (Level 3). They are separated from their respective host contracts, which are purchase agreements relating to the operational business. The embedded derivatives cause the cash flows from the contracts to vary with fluctuations in exchange rates, or regional and industry-specific price indices, for example. The internal measurement of embedded derivatives is mainly performed using the discounted cash flow method, which is based on unobservable inputs. These include prices or price indices derived from market data. The estimated fair value of the embedded derivative would rise (fall) if the expected payment flows were to be higher (lower) as a result of fluctuations in exchange rates or prices.
Other receivables include a contingent purchase price receivable from divestments. The fair value of the receivable is measured as the present value of the future cash inflows. The basis is the expected EBITDA of the business unit sold for fiscal 2021. The cash flows are discounted at the current interest rate for the appropriate term on the reporting date and reflecting the creditworthiness of the buyer. The contingent purchase price receivable is assigned to Level 3 of the fair value hierarchy. The estimated fair value would rise (fall) if the expected cash inflows were to be higher (lower) or if the risk-adjusted discount rate were to be lower (higher).
The table below shows the reconciliation of Level 3 financial instruments:
|
|
|
||
|
2019 |
2020 |
||
---|---|---|---|---|
|
€ million |
€ million |
||
Net carrying amounts, Jan. 1 |
9 |
21 |
||
Gains (losses) recognized in profit or loss |
– |
(4) |
||
of which related to assets / liabilities recognized in the statement of financial position |
– |
(4) |
||
Gains (losses) recognized outside profit or loss |
– |
1 |
||
Additions of assets (liabilities) |
– |
5 |
||
Settlements of (assets) liabilities |
– |
– |
||
Reclassifications |
– |
– |
||
Net carrying amounts, June 30 |
9 |
23 |
Gains and losses from Level 3 financial instruments recognized in profit or loss from embedded derivatives are reported in other operating expenses or income.