Segment and Quarterly Overview
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Polyurethanes |
Polycarbonates |
Coatings, Adhesives, Specialties |
Others/consolidation |
Covestro Group |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2nd quarter 2019 |
2nd quarter 2020 |
2nd quarter 2019 |
2nd quarter 2020 |
2nd quarter 2019 |
2nd quarter 2020 |
2nd quarter 2019 |
2nd quarter 2020 |
2nd quarter 2019 |
2nd quarter 2020 |
|||||||||||||||||
|
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
|||||||||||||||||
|
|||||||||||||||||||||||||||
Sales |
1,489 |
913 |
898 |
648 |
621 |
443 |
203 |
152 |
3,211 |
2,156 |
|||||||||||||||||
Change in sales |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Volume |
+0.8% |
–24.8% |
+5.7% |
–16.4% |
–4.5% |
–25.8% |
–7.2% |
–17.1% |
+0.8% |
–22.3% |
|||||||||||||||||
Price |
–26.8% |
–12.3% |
–18.8% |
–7.8% |
–0.4% |
–3.2% |
+1.6% |
–8.2% |
–18.7% |
–9.0% |
|||||||||||||||||
Currency |
+1.7% |
–0.4% |
+1.7% |
–0.1% |
+2.2% |
+0.3% |
+1.4% |
+0.2% |
+1.8% |
–0.1% |
|||||||||||||||||
Portfolio |
0.0% |
–1.2% |
–3.6% |
–3.5% |
+1.4% |
0.0% |
0.0% |
0.0% |
–0.8% |
–1.5% |
|||||||||||||||||
Core volume growth1 |
+0.7% |
–25.9% |
+4.4% |
–14.4% |
–4.7% |
–25.3% |
|
|
+1.1% |
–22.7% |
|||||||||||||||||
Sales by region |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
EMLA |
643 |
359 |
306 |
197 |
277 |
188 |
153 |
130 |
1,379 |
874 |
|||||||||||||||||
NAFTA |
444 |
266 |
190 |
121 |
144 |
101 |
44 |
20 |
822 |
508 |
|||||||||||||||||
APAC |
402 |
288 |
402 |
330 |
200 |
154 |
6 |
2 |
1,010 |
774 |
|||||||||||||||||
EBITDA |
172 |
(24) |
154 |
96 |
150 |
60 |
(17) |
(7) |
459 |
125 |
|||||||||||||||||
EBIT |
72 |
(130) |
99 |
41 |
120 |
28 |
(17) |
(7) |
274 |
(68) |
|||||||||||||||||
Depreciation, amortization, impairment losses and impairment loss reversals |
100 |
106 |
55 |
55 |
30 |
32 |
– |
– |
185 |
193 |
|||||||||||||||||
Operating cash flows2 |
116 |
7 |
93 |
68 |
38 |
94 |
(83) |
2 |
164 |
171 |
|||||||||||||||||
Cash outflows for additions to property, plant, equipment and intangible assets |
138 |
84 |
42 |
34 |
40 |
29 |
(1) |
– |
219 |
147 |
|||||||||||||||||
Free operating cash flow |
(22) |
(77) |
51 |
34 |
(2) |
65 |
(82) |
2 |
(55) |
24 |
|||||||||||||||||
Trade working capital3 |
1,040 |
987 |
735 |
638 |
616 |
498 |
67 |
62 |
2,458 |
2,185 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Polyurethanes |
Polycarbonates |
Coatings, Adhesives, Specialties |
Others/consolidation |
Covestro Group |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
1st half 2019 |
1st half 2020 |
1st half 2019 |
1st half 2020 |
1st half 2019 |
1st half 2020 |
1st half 2019 |
1st half 2020 |
1st half 2019 |
1st half 2020 |
|||||||||||||||||
|
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
|||||||||||||||||
|
|||||||||||||||||||||||||||
Sales |
2,965 |
2,187 |
1,758 |
1,381 |
1,248 |
1,015 |
415 |
356 |
6,386 |
4,939 |
|||||||||||||||||
Change in sales |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Volume |
+1.9% |
–13.7% |
+1.5% |
–9.6% |
–1.7% |
–16.4% |
–3.7% |
–4.5% |
+0.9% |
–12.5% |
|||||||||||||||||
Price |
–28.1% |
–11.5% |
–15.8% |
–8.6% |
+0.6% |
–3.5% |
+1.9% |
–10.0% |
–18.5% |
–9.1% |
|||||||||||||||||
Currency |
+1.9% |
+0.1% |
+2.1% |
+0.4% |
+2.6% |
+0.7% |
+1.6% |
+0.3% |
+2.1% |
+0.3% |
|||||||||||||||||
Portfolio |
0.0% |
–1.1% |
–3.6% |
–3.6% |
+0.7% |
+0.5% |
0.0% |
0.0% |
–0.9% |
–1.4% |
|||||||||||||||||
Core volume growth1 |
+0.3% |
–14.9% |
–1.0% |
–9.8% |
–2.4% |
–15.2% |
|
|
–0.4% |
–13.6% |
|||||||||||||||||
Sales by region |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
EMLA |
1,312 |
948 |
595 |
459 |
571 |
467 |
315 |
300 |
2,793 |
2,174 |
|||||||||||||||||
NAFTA |
855 |
661 |
378 |
302 |
288 |
240 |
89 |
49 |
1,610 |
1,252 |
|||||||||||||||||
APAC |
798 |
578 |
785 |
620 |
389 |
308 |
11 |
7 |
1,983 |
1,513 |
|||||||||||||||||
EBITDA |
329 |
26 |
309 |
205 |
296 |
190 |
(33) |
(42) |
901 |
379 |
|||||||||||||||||
EBIT |
129 |
(181) |
204 |
95 |
238 |
128 |
(33) |
(43) |
538 |
(1) |
|||||||||||||||||
Depreciation, amortization, impairment losses and impairment loss reversals |
200 |
207 |
105 |
110 |
58 |
62 |
– |
1 |
363 |
380 |
|||||||||||||||||
Operating cash flows2 |
120 |
(79) |
231 |
103 |
50 |
134 |
(117) |
(97) |
284 |
61 |
|||||||||||||||||
Cash outflows for additions to property, plant, equipment and intangible assets |
240 |
168 |
81 |
63 |
64 |
54 |
(1) |
1 |
384 |
286 |
|||||||||||||||||
Free operating cash flow |
(120) |
(247) |
150 |
40 |
(14) |
80 |
(116) |
(98) |
(100) |
(225) |
|||||||||||||||||
Trade working capital3 |
1,040 |
987 |
735 |
638 |
616 |
498 |
67 |
62 |
2,458 |
2,185 |
|
|
|
|
|
|
|
|||||||||
|
1st quarter 2019 |
2nd quarter 2019 |
3rd quarter 2019 |
4th quarter 2019 |
1st quarter 2020 |
2nd quarter 2020 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
€ million |
€ million |
€ million |
€ million |
€ million |
€ million |
|||||||||
|
|||||||||||||||
Sales |
3,175 |
3,211 |
3,162 |
2,864 |
2,783 |
2,156 |
|||||||||
Polyurethanes |
1,476 |
1,489 |
1,478 |
1,336 |
1,274 |
913 |
|||||||||
Polycarbonates |
860 |
898 |
901 |
814 |
733 |
648 |
|||||||||
Coatings, Adhesives, Specialties |
627 |
621 |
588 |
533 |
572 |
443 |
|||||||||
Core volume growth1 |
–1.8% |
+1.1% |
+5.3% |
+3.8% |
–4.1% |
–22.7% |
|||||||||
EBITDA |
442 |
459 |
425 |
278 |
254 |
125 |
|||||||||
Polyurethanes |
157 |
172 |
196 |
123 |
50 |
(24) |
|||||||||
Polycarbonates |
155 |
154 |
132 |
95 |
109 |
96 |
|||||||||
Coatings, Adhesives, Specialties |
146 |
150 |
111 |
62 |
130 |
60 |
|||||||||
EBIT |
264 |
274 |
221 |
93 |
67 |
(68) |
|||||||||
Polyurethanes |
57 |
72 |
97 |
24 |
(51) |
(130) |
|||||||||
Polycarbonates |
105 |
99 |
57 |
39 |
54 |
41 |
|||||||||
Coatings, Adhesives, Specialties |
118 |
120 |
82 |
32 |
100 |
28 |
|||||||||
Financial result |
(23) |
(23) |
(19) |
(26) |
(39) |
(17) |
|||||||||
Income before income taxes |
241 |
251 |
202 |
67 |
28 |
(85) |
|||||||||
Income after taxes |
180 |
190 |
149 |
38 |
21 |
(53) |
|||||||||
Net income |
179 |
189 |
147 |
37 |
20 |
(52) |
|||||||||
Operating cash flows |
120 |
164 |
462 |
637 |
(110) |
171 |
|||||||||
Cash outflows for additions to property, plant, equipment and intangible assets |
165 |
219 |
219 |
307 |
139 |
147 |
|||||||||
Free operating cash flow |
(45) |
(55) |
243 |
330 |
(249) |
24 |