Segment and Quarterly Overview

Segment Information 2nd Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Polyurethanes

 

Polycarbonates

 

Coatings, Adhesives, Specialties

 

Others/consolidation

 

Covestro Group

 

 

2nd quarter 2019

 

2nd quarter 2020

 

2nd quarter 2019

 

2nd quarter 2020

 

2nd quarter 2019

 

2nd quarter 2020

 

2nd quarter 2019

 

2nd quarter 2020

 

2nd quarter 2019

 

2nd quarter 2020

 

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

1

Reference values calculated on the basis of the definition of the core business effective March 31, 2020.

2

Covestro applied a simplification rule in calculating the income taxes paid as a component of operating cash flows at the segment level (see note 4 “Segment and Regional Reporting” in the Consolidated Financial Statements in the 2019 Annual Report). The difference between the income tax payments of the reportable operating segments and the actual income taxes paid by the Covestro Group are taken into account in the Others/consolidation column.

3

Trade working capital comprises inventories plus trade accounts receivable, less trade accounts payable, as of June 30, 2020, or June 30, 2019.

Sales

 

1,489

 

913

 

898

 

648

 

621

 

443

 

203

 

152

 

3,211

 

2,156

Change in sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume

 

+0.8%

 

–24.8%

 

+5.7%

 

–16.4%

 

–4.5%

 

–25.8%

 

–7.2%

 

–17.1%

 

+0.8%

 

–22.3%

Price

 

–26.8%

 

–12.3%

 

–18.8%

 

–7.8%

 

–0.4%

 

–3.2%

 

+1.6%

 

–8.2%

 

–18.7%

 

–9.0%

Currency

 

+1.7%

 

–0.4%

 

+1.7%

 

–0.1%

 

+2.2%

 

+0.3%

 

+1.4%

 

+0.2%

 

+1.8%

 

–0.1%

Portfolio

 

0.0%

 

–1.2%

 

–3.6%

 

–3.5%

 

+1.4%

 

0.0%

 

0.0%

 

0.0%

 

–0.8%

 

–1.5%

Core volume growth1

 

+0.7%

 

–25.9%

 

+4.4%

 

–14.4%

 

–4.7%

 

–25.3%

 

 

 

 

 

+1.1%

 

–22.7%

Sales by region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMLA

 

643

 

359

 

306

 

197

 

277

 

188

 

153

 

130

 

1,379

 

874

NAFTA

 

444

 

266

 

190

 

121

 

144

 

101

 

44

 

20

 

822

 

508

APAC

 

402

 

288

 

402

 

330

 

200

 

154

 

6

 

2

 

1,010

 

774

EBITDA

 

172

 

(24)

 

154

 

96

 

150

 

60

 

(17)

 

(7)

 

459

 

125

EBIT

 

72

 

(130)

 

99

 

41

 

120

 

28

 

(17)

 

(7)

 

274

 

(68)

Depreciation, amortization, impairment losses and impairment loss reversals

 

100

 

106

 

55

 

55

 

30

 

32

 

 

 

185

 

193

Operating cash flows2

 

116

 

7

 

93

 

68

 

38

 

94

 

(83)

 

2

 

164

 

171

Cash outflows for additions to property, plant, equipment and intangible assets

 

138

 

84

 

42

 

34

 

40

 

29

 

(1)

 

 

219

 

147

Free operating cash flow

 

(22)

 

(77)

 

51

 

34

 

(2)

 

65

 

(82)

 

2

 

(55)

 

24

Trade working capital3

 

1,040

 

987

 

735

 

638

 

616

 

498

 

67

 

62

 

2,458

 

2,185

Segment Information 1st Half

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Polyurethanes

 

Polycarbonates

 

Coatings, Adhesives, Specialties

 

Others/consolidation

 

Covestro Group

 

 

1st half 2019

 

1st half 2020

 

1st half 2019

 

1st half 2020

 

1st half 2019

 

1st half 2020

 

1st half 2019

 

1st half 2020

 

1st half 2019

 

1st half 2020

 

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

1

Reference values calculated on the basis of the definition of the core business effective March 31, 2020.

2

Covestro applied a simplification rule in calculating the income taxes paid as a component of operating cash flows at the segment level (see note 4 “Segment and Regional Reporting” in the Consolidated Financial Statements in the 2019 Annual Report). The difference between the income tax payments of the reportable operating segments and the actual income taxes paid by the Covestro Group are taken into account in the Others/consolidation column.

3

Trade working capital comprises inventories plus trade accounts receivable, less trade accounts payable, as of June 30, 2020, or June 30, 2019.

Sales

 

2,965

 

2,187

 

1,758

 

1,381

 

1,248

 

1,015

 

415

 

356

 

6,386

 

4,939

Change in sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume

 

+1.9%

 

–13.7%

 

+1.5%

 

–9.6%

 

–1.7%

 

–16.4%

 

–3.7%

 

–4.5%

 

+0.9%

 

–12.5%

Price

 

–28.1%

 

–11.5%

 

–15.8%

 

–8.6%

 

+0.6%

 

–3.5%

 

+1.9%

 

–10.0%

 

–18.5%

 

–9.1%

Currency

 

+1.9%

 

+0.1%

 

+2.1%

 

+0.4%

 

+2.6%

 

+0.7%

 

+1.6%

 

+0.3%

 

+2.1%

 

+0.3%

Portfolio

 

0.0%

 

–1.1%

 

–3.6%

 

–3.6%

 

+0.7%

 

+0.5%

 

0.0%

 

0.0%

 

–0.9%

 

–1.4%

Core volume growth1

 

+0.3%

 

–14.9%

 

–1.0%

 

–9.8%

 

–2.4%

 

–15.2%

 

 

 

 

 

–0.4%

 

–13.6%

Sales by region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMLA

 

1,312

 

948

 

595

 

459

 

571

 

467

 

315

 

300

 

2,793

 

2,174

NAFTA

 

855

 

661

 

378

 

302

 

288

 

240

 

89

 

49

 

1,610

 

1,252

APAC

 

798

 

578

 

785

 

620

 

389

 

308

 

11

 

7

 

1,983

 

1,513

EBITDA

 

329

 

26

 

309

 

205

 

296

 

190

 

(33)

 

(42)

 

901

 

379

EBIT

 

129

 

(181)

 

204

 

95

 

238

 

128

 

(33)

 

(43)

 

538

 

(1)

Depreciation, amortization, impairment losses and impairment loss reversals

 

200

 

207

 

105

 

110

 

58

 

62

 

 

1

 

363

 

380

Operating cash flows2

 

120

 

(79)

 

231

 

103

 

50

 

134

 

(117)

 

(97)

 

284

 

61

Cash outflows for additions to property, plant, equipment and intangible assets

 

240

 

168

 

81

 

63

 

64

 

54

 

(1)

 

1

 

384

 

286

Free operating cash flow

 

(120)

 

(247)

 

150

 

40

 

(14)

 

80

 

(116)

 

(98)

 

(100)

 

(225)

Trade working capital3

 

1,040

 

987

 

735

 

638

 

616

 

498

 

67

 

62

 

2,458

 

2,185

Quarterly Overview

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st quarter 2019

 

2nd quarter 2019

 

3rd quarter 2019

 

4th quarter 2019

 

1st quarter 2020

 

2nd quarter 2020

 

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

 

€ million

1

Previous year values calculated on the basis of the definition of the core business effective March 31, 2020.

Sales

 

3,175

 

3,211

 

3,162

 

2,864

 

2,783

 

2,156

Polyurethanes

 

1,476

 

1,489

 

1,478

 

1,336

 

1,274

 

913

Polycarbonates

 

860

 

898

 

901

 

814

 

733

 

648

Coatings, Adhesives, Specialties

 

627

 

621

 

588

 

533

 

572

 

443

Core volume growth1

 

–1.8%

 

+1.1%

 

+5.3%

 

+3.8%

 

–4.1%

 

–22.7%

EBITDA

 

442

 

459

 

425

 

278

 

254

 

125

Polyurethanes

 

157

 

172

 

196

 

123

 

50

 

(24)

Polycarbonates

 

155

 

154

 

132

 

95

 

109

 

96

Coatings, Adhesives, Specialties

 

146

 

150

 

111

 

62

 

130

 

60

EBIT

 

264

 

274

 

221

 

93

 

67

 

(68)

Polyurethanes

 

57

 

72

 

97

 

24

 

(51)

 

(130)

Polycarbonates

 

105

 

99

 

57

 

39

 

54

 

41

Coatings, Adhesives, Specialties

 

118

 

120

 

82

 

32

 

100

 

28

Financial result

 

(23)

 

(23)

 

(19)

 

(26)

 

(39)

 

(17)

Income before income taxes

 

241

 

251

 

202

 

67

 

28

 

(85)

Income after taxes

 

180

 

190

 

149

 

38

 

21

 

(53)

Net income

 

179

 

189

 

147

 

37

 

20

 

(52)

Operating cash flows

 

120

 

164

 

462

 

637

 

(110)

 

171

Cash outflows for additions to property, plant, equipment and intangible assets

 

165

 

219

 

219

 

307

 

139

 

147

Free operating cash flow

 

(45)

 

(55)

 

243

 

330

 

(249)

 

24