Covestro Group Consolidated Income Statement
|
|
|
|
|
|
|
|
|
||||||
|
|
3rd quarter 2021 |
|
3rd quarter 2022 |
|
1st nine months 2021 |
|
1st nine months 2022 |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
||||||
Sales |
|
4,302 |
|
4,618 |
|
11,565 |
|
14,004 |
||||||
Cost of goods sold |
|
(3,066) |
|
(4,058) |
|
(8,140) |
|
(11,338) |
||||||
Gross profit |
|
1,236 |
|
560 |
|
3,425 |
|
2,666 |
||||||
Selling expenses |
|
(375) |
|
(396) |
|
(1,045) |
|
(1,193) |
||||||
Research and development expenses |
|
(95) |
|
(83) |
|
(255) |
|
(273) |
||||||
General administration expenses |
|
(104) |
|
(86) |
|
(307) |
|
(275) |
||||||
Other operating income |
|
14 |
|
91 |
|
66 |
|
125 |
||||||
Other operating expenses |
|
(22) |
|
(20) |
|
(67) |
|
(88) |
||||||
EBIT1 |
|
654 |
|
66 |
|
1,817 |
|
962 |
||||||
Equity-method loss |
|
(4) |
|
(5) |
|
(11) |
|
(15) |
||||||
Result from other affiliated companies |
|
– |
|
1 |
|
1 |
|
1 |
||||||
Interest income |
|
9 |
|
16 |
|
24 |
|
53 |
||||||
Interest expense |
|
(18) |
|
(34) |
|
(59) |
|
(91) |
||||||
Other financial result |
|
(7) |
|
(18) |
|
(22) |
|
(60) |
||||||
Financial result |
|
(20) |
|
(40) |
|
(67) |
|
(112) |
||||||
|
|
|
|
|
|
|
|
|
||||||
Income before income taxes |
|
634 |
|
26 |
|
1,750 |
|
850 |
||||||
Income taxes |
|
(161) |
|
(15) |
|
(432) |
|
(224) |
||||||
Income after income taxes |
|
473 |
|
11 |
|
1,318 |
|
626 |
||||||
attributable to noncontrolling interest |
|
1 |
|
(1) |
|
4 |
|
(1) |
||||||
attributable to Covestro AG shareholders (net income) |
|
472 |
|
12 |
|
1,314 |
|
627 |
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
€ |
|
€ |
|
€ |
|
€ |
||||||
Basic earnings per share2 |
|
2.44 |
|
0.06 |
|
6.80 |
|
3.28 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share2 |
|
2.44 |
|
0.06 |
|
6.80 |
|
3.28 |
||||||
|
||||||||||||||