Covestro Group Consolidated Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
2nd quarter 2021 |
|
2nd quarter 2022 |
|
1st half |
|
1st half |
---|---|---|---|---|---|---|---|---|
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
Income after income taxes |
|
450 |
|
198 |
|
845 |
|
615 |
Income taxes |
|
139 |
|
65 |
|
271 |
|
209 |
Financial result |
|
18 |
|
44 |
|
47 |
|
72 |
Income taxes paid |
|
(126) |
|
(262) |
|
(176) |
|
(360) |
Depreciation, amortization and impairment losses and impairment loss reversals |
|
210 |
|
240 |
|
397 |
|
457 |
Change in pension provisions |
|
12 |
|
10 |
|
21 |
|
12 |
(Gains)/losses on retirements of noncurrent assets |
|
(8) |
|
– |
|
(8) |
|
– |
Decrease/(increase) in inventories |
|
(298) |
|
(341) |
|
(528) |
|
(651) |
Decrease/(increase) in trade accounts receivable |
|
(191) |
|
(23) |
|
(446) |
|
(335) |
(Decrease)/increase in trade accounts payable |
|
255 |
|
296 |
|
394 |
|
291 |
Changes in other working capital, other noncash items |
|
92 |
|
(499) |
|
164 |
|
(425) |
Cash flows from operating activities |
|
553 |
|
(272) |
|
981 |
|
(115) |
|
|
|
|
|
|
|
|
|
Cash outflows for additions to property, plant, equipment and intangible assets |
|
(179) |
|
(190) |
|
(289) |
|
(330) |
Cash inflows from sales of property, plant, equipment and other assets |
|
10 |
|
2 |
|
10 |
|
3 |
Cash inflows from divestments less divested cash |
|
– |
|
5 |
|
– |
|
6 |
Cash outflows for noncurrent financial assets |
|
(22) |
|
(5) |
|
(22) |
|
(7) |
Cash inflows from noncurrent financial assets |
|
2 |
|
– |
|
2 |
|
1 |
Cash outflows for acquisitions less acquired cash |
|
(1,469) |
|
– |
|
(1,469) |
|
– |
Interest and dividends received |
|
11 |
|
19 |
|
17 |
|
33 |
Cash inflows from other current financial assets |
|
175 |
|
402 |
|
606 |
|
448 |
Cash flows from investing activities |
|
(1,472) |
|
233 |
|
(1,145) |
|
154 |
|
|
|
|
|
|
|
|
|
Reacquisition of treasury shares |
|
– |
|
(102) |
|
– |
|
(150) |
Dividend payments and withholding tax on dividends |
|
(257) |
|
(653) |
|
(257) |
|
(653) |
Issuances of debt |
|
1 |
|
565 |
|
2 |
|
579 |
Retirements of debt |
|
(63) |
|
(52) |
|
(98) |
|
(90) |
Interest paid |
|
(22) |
|
(34) |
|
(42) |
|
(63) |
Cash outflows for the purchase of additional interests in subsidiaries |
|
– |
|
– |
|
– |
|
(4) |
Cash flows from financing activities |
|
(341) |
|
(276) |
|
(395) |
|
(381) |
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents due to business activities |
|
(1,260) |
|
(315) |
|
(559) |
|
(342) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
2,106 |
|
623 |
|
1,404 |
|
649 |
Change in cash and cash equivalents due to exchange rate movements |
|
10 |
|
7 |
|
11 |
|
8 |
Cash and cash equivalents at end of period |
|
856 |
|
315 |
|
856 |
|
315 |