Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Polyurethanes |
|
Polycarbonates |
|
Coatings, Adhesives, Specialties |
|
Others/ |
|
Covestro Group |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
3rd quarter 2019 |
|
3rd quarter 2020 |
|
3rd quarter 2019 |
|
3rd quarter 2020 |
|
3rd quarter 2019 |
|
3rd quarter 2020 |
|
3rd quarter 2019 |
|
3rd quarter 2020 |
|
3rd quarter 2019 |
|
3rd quarter 2020 |
||||||||
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
||||||||
Sales |
|
1,478 |
|
1,315 |
|
901 |
|
801 |
|
588 |
|
495 |
|
195 |
|
149 |
|
3,162 |
|
2,760 |
||||||||
Change in sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Volume |
|
+2.5% |
|
+5.3% |
|
+6.8% |
|
+3.6% |
|
–4.7% |
|
–8.3% |
|
–4.4% |
|
–17.2% |
|
+2.1% |
|
+1.0% |
||||||||
Price |
|
–24.4% |
|
–11.5% |
|
–20.7% |
|
–8.2% |
|
–2.1% |
|
–5.0% |
|
–3.3% |
|
–5.8% |
|
–18.5% |
|
–9.0% |
||||||||
Currency |
|
+1.8% |
|
–3.8% |
|
+2.0% |
|
–3.4% |
|
+2.2% |
|
–2.5% |
|
+1.0% |
|
–0.6% |
|
+1.9% |
|
–3.3% |
||||||||
Portfolio |
|
0.0% |
|
–1.0% |
|
–1.3% |
|
–3.1% |
|
+1.6% |
|
0.0% |
|
0.0% |
|
0.0% |
|
–0.1% |
|
–1.4% |
||||||||
Core volume growth1 |
|
+5.1% |
|
+4.3% |
|
+9.3% |
|
+3.6% |
|
–4.0% |
|
–6.9% |
|
|
|
|
|
+5.3% |
|
+3.0% |
||||||||
Sales by region |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EMLA |
|
629 |
|
558 |
|
281 |
|
239 |
|
257 |
|
214 |
|
150 |
|
127 |
|
1,317 |
|
1,138 |
||||||||
NAFTA |
|
431 |
|
363 |
|
196 |
|
154 |
|
145 |
|
113 |
|
40 |
|
18 |
|
812 |
|
648 |
||||||||
APAC |
|
418 |
|
394 |
|
424 |
|
408 |
|
186 |
|
168 |
|
5 |
|
4 |
|
1,033 |
|
974 |
||||||||
EBITDA |
|
196 |
|
220 |
|
132 |
|
148 |
|
111 |
|
99 |
|
(14) |
|
(11) |
|
425 |
|
456 |
||||||||
EBIT |
|
97 |
|
114 |
|
57 |
|
94 |
|
82 |
|
68 |
|
(15) |
|
(11) |
|
221 |
|
265 |
||||||||
Depreciation, amortization, impairment losses and impairment loss reversals |
|
99 |
|
106 |
|
75 |
|
54 |
|
29 |
|
31 |
|
1 |
|
– |
|
204 |
|
191 |
||||||||
Operating cash flows2 |
|
173 |
|
217 |
|
178 |
|
203 |
|
129 |
|
80 |
|
(18) |
|
38 |
|
462 |
|
538 |
||||||||
Cash outflows for additions to property, plant, equipment and intangible assets |
|
135 |
|
103 |
|
44 |
|
33 |
|
39 |
|
41 |
|
1 |
|
– |
|
219 |
|
177 |
||||||||
Free operating cash flow |
|
38 |
|
114 |
|
134 |
|
170 |
|
90 |
|
39 |
|
(19) |
|
38 |
|
243 |
|
361 |
||||||||
Trade working capital3 |
|
1,083 |
|
943 |
|
694 |
|
563 |
|
605 |
|
503 |
|
75 |
|
52 |
|
2,457 |
|
2,061 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Polyurethanes |
|
Polycarbonates |
|
Coatings, Adhesives, Specialties |
|
Others/ |
|
Covestro Group |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
1st nine months 2019 |
|
1st nine months 2020 |
|
1st nine months 2019 |
|
1st nine months 2020 |
|
1st nine months 2019 |
|
1st nine months 2020 |
|
1st nine months 2019 |
|
1st nine months 2020 |
|
1st nine months 2019 |
|
1st nine months 2020 |
||||||||
|
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
|
€ million |
||||||||
Sales |
|
4,443 |
|
3,502 |
|
2,659 |
|
2,182 |
|
1,836 |
|
1,510 |
|
610 |
|
505 |
|
9,548 |
|
7,699 |
||||||||
Change in sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Volume |
|
+2.1% |
|
–7.4% |
|
+3.1% |
|
–5.1% |
|
–2.7% |
|
–13.9% |
|
–3.9% |
|
–8.6% |
|
+1.3% |
|
–8.1% |
||||||||
Price |
|
–26.9% |
|
–11.5% |
|
–17.4% |
|
–8.5% |
|
–0.3% |
|
–4.0% |
|
+0.1% |
|
–8.6% |
|
–18.5% |
|
–9.1% |
||||||||
Currency |
|
+1.9% |
|
–1.2% |
|
+2.1% |
|
–0.9% |
|
+2.5% |
|
–0.3% |
|
+1.4% |
|
0.0% |
|
+2.0% |
|
–0.8% |
||||||||
Portfolio |
|
0.0% |
|
–1.1% |
|
–2.8% |
|
–3.4% |
|
+1.0% |
|
+0.4% |
|
0.0% |
|
0.0% |
|
–0.6% |
|
–1.4% |
||||||||
Core volume growth1 |
|
+1.9% |
|
–8.4% |
|
+2.4% |
|
–5.0% |
|
–3.0% |
|
–12.5% |
|
|
|
|
|
+1.5% |
|
–7.9% |
||||||||
Sales by region |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EMLA |
|
1,941 |
|
1,506 |
|
876 |
|
698 |
|
828 |
|
681 |
|
465 |
|
427 |
|
4,110 |
|
3,312 |
||||||||
NAFTA |
|
1,286 |
|
1,024 |
|
574 |
|
456 |
|
433 |
|
353 |
|
129 |
|
67 |
|
2,422 |
|
1,900 |
||||||||
APAC |
|
1,216 |
|
972 |
|
1,209 |
|
1,028 |
|
575 |
|
476 |
|
16 |
|
11 |
|
3,016 |
|
2,487 |
||||||||
EBITDA |
|
525 |
|
246 |
|
441 |
|
353 |
|
407 |
|
289 |
|
(47) |
|
(53) |
|
1,326 |
|
835 |
||||||||
EBIT |
|
226 |
|
(67) |
|
261 |
|
189 |
|
320 |
|
196 |
|
(48) |
|
(54) |
|
759 |
|
264 |
||||||||
Depreciation, amortization, impairment losses and impairment loss reversals |
|
299 |
|
313 |
|
180 |
|
164 |
|
87 |
|
93 |
|
1 |
|
1 |
|
567 |
|
571 |
||||||||
Operating cash flows2 |
|
293 |
|
138 |
|
409 |
|
306 |
|
179 |
|
214 |
|
(135) |
|
(59) |
|
746 |
|
599 |
||||||||
Cash outflows for additions to property, plant, equipment and intangible assets |
|
375 |
|
271 |
|
125 |
|
96 |
|
103 |
|
95 |
|
– |
|
1 |
|
603 |
|
463 |
||||||||
Free operating cash flow |
|
(82) |
|
(133) |
|
284 |
|
210 |
|
76 |
|
119 |
|
(135) |
|
(60) |
|
143 |
|
136 |
||||||||
Trade working capital3 |
|
1,083 |
|
943 |
|
694 |
|
563 |
|
605 |
|
503 |
|
75 |
|
52 |
|
2,457 |
|
2,061 |
||||||||
|